Boskalis Annual Report 2020
123 123
Sensitivity to changes in the applied assumptions can be summarized as follows:
Assumptions as at 31 December 2020
Increase of 0.25%
Decrease of 0.25%
Effect on defined benefit obligation Change in discount rate Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
- 7,499
8,196
27
- 27
2,007 6,006
- 2,117 - 5,577
Assumptions as at 31 December 2019
Increase of 0.25%
Decrease of 0.25%
Effect on defined benefit obligation Change in discount rate Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
- 6,641
7,257
28
- 26
1,850 5,179
- 1,761 - 4,813
Historical information:
2019
2018
2017
2016
2020
Defined benefit obligation Fair value of plan assets
- 109,071 74,601 - 34,470
- 178,923 150,683 - 28,240
- 159,058 150,564
- 160,380 153,196
- 117,463 79,256 - 38,207
Surplus / deficit (-)
- 8,494
- 7,184
Unfunded pension liabilities Total surplus / deficit (-)
- 4,785
- 4,555
- 4,827
- 5,142
- 4,886 - 43,093
- 39,255
- 32,795
- 13,321
- 12,326
The reduction of defined benefit obligations and the fair value of plan assets in 2019 mainly relates to the settlement of the UK defined benefit plan in 2019.
DEFINED CONTRIBUTION PENSION PLANS In 2021 the Group expects to contribute an amount of EUR 43.5 million (2020: EUR 42.0 million) to premiums for defined contributions plans. This concerns contributions to defined contribution pension plans and pension plans arranged with multi-employer pension funds, which are accounted for as defined contribution pension plans in these financial statements, in accordance with IFRS.
26. PROVISIONS
ONEROUS CONTRACTS
WARRANTIES
RESTRUCTURING
OTHER
TOTAL 2020
TOTAL 2019
Balance as at 1 January
56,263 60,821 - 17,388 - 4,271
51,361
19,656
6,772
17,816
95,605 17,406 - 39,560 - 5,762
Provisions made during the year Provisions used during the year Provisions reversed during the year
1,326
4,834
11,223 - 5,334
23
- 30,616
-
- 3,610 - 2,181
- 336 - 436
- 2,506
- 739 - 324
Exchange rate differences and other movements
180
-
242
- 518
Balance as at 31 December
95,605
21,299
21,984
11,598
12,290
67,171
Current
60,312 35,293 95,605
20,570
2,243
5,034 6,564
338
28,185 38,986 67,171
Non-current
729
19,741 21,984
11,952 12,290
Balance as at 31 December
21,299
11,598
The provision for onerous contracts includes provisions for unfavorable contracts with customers, mainly of the segment Offshore Energy.
Restructuring provisions relate mainly to the restructuring of the head office.
ANNUAL REPORT 2020 – BOSKALIS A NUAL REPORT 2020 -- BOSKALIS
Made with FlippingBook Publishing Software