Boskalis_Annual Report_2017

73

CONSOLIDATED STATEMENT OF CASH FLOWS

2017

2016

Note

(in thousands of EUR)

CASH FLOWS FROM OPERATING ACTIVITIES Net Group profit / loss (-)

150,443

- 561,750

Depreciation, amortization and impairment losses intangible assets and property, plant and equipment

251,563 402,006

1,025,730

[10/15/16]

463,980

Cash flow

Adjustments for: Finance income and expenses

12,925 21,677 - 7,359 - 21,249 - 147,344 - 59,640 - 112,757 - 31,020 2,015

71,315 32,360 - 47,927 17,180 - 10,791 272,069 - 313,385 - 46,356 82,882 - 39,839 - 10,983

[11] [12]

Income tax expenses

Results from disposals / divestments

[7]

Movement in provisions and employee benefits

Movement in inventories

Movement in trade and other receivables Movement in trade and other payables Movement due from and due to customers

Share in result of joint ventures and associated companies, including share in impairments

[17]

- -

Result of revaluation of investment in VBMS Holding B.V.

Gain on acquisition of STRABAG business

- 24,133 35,121

Gain on acquisition of Gardline

-

[5.1]

470,505

Cash generated from operating activities

27,045

42,572

Dividends received Interest received

[17] [11]

433

1,001

- 20,895 - 44,995 - 3,291

- 30,059 - 70,580 413,439

Interest paid

Income tax paid

Net cash from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES Purchases of property, plant and equipment, excluding capitalized borrowing costs

- 371,864 26,001 - 35,979 114,102 - 17,934 - 5,465

- 164,898

[16]

9,743

Proceeds from disposals of property, plant and equipment Investment in business combinations, net of cash acquired

- 149,328 236,982

[5]

Reduction / divestment of Fugro N.V.

[17/18.2]

- 422

Investment in and issued loans to other associated companies and/or joint ventures

[17] [5.3] [17]

124,660

Disposal of (a part of) group companies, net of cash disposed

452

9,326

Repayment of loans or share premium by associated company and/or joint venture

- 290,687

66,063

Net cash used from / (in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES Repayment of interest-bearing borrowings, including make-whole payments Net proceeds from settlement of hedges on early repayment of borrowings

- 445,751 52,539 - 17,619 - 81,176 - 29,533

- -

[24] [24] [24] [23] [23]

- 217,123

Repayment of loans Purchase of own shares

-

- 55,762

Dividend paid to shareholders

-

- 771

Dividend paid to non-controlling interests Net cash used from / (in) financing activities

- 521,540

- 273,656

- 815,518

205,846

NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS

969,749

766,696

Net cash and cash equivalents as at 1 January

[22]

- 815,518

205,846

Net increase / (decrease) in cash and cash equivalents

- 3,077

- 2,793

Currency translation differences

- 818,595 151,154

203,053 969,749

MOVEMENT IN NET CASH AND CASH EQUIVALENTS

[22]

NET CASH AND CASH EQUIVALENTS AS AT 31 DECEMBER

The notes on pages 76 to 126 are an integral part of these consolidated financial statements.

ANNUAL REPORT 2017 – BOSKALIS A UAL REP RT 2017 -- BOSKALIS