Boskalis_Annual_Report_2016
110
Assumptions as at 31 December 2015
Increase of 0.25%
Decrease of 0.25%
Effect on defined benefit obligation Change in discount rate Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
- 35,851
38,939 - 4,990 - 5,881 - 23,997
5,084 6,515
28,168
Effect on pension expenses attributed to the service year Change in discount rate
- 2,825
2,865 - 598 - 660 - 194
Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
378 599 444
Historical information:
2015
2014
2013
2012
2016
Defined benefit obligation Fair value of plan assets
- 753,035 734,794 - 18,241
- 747,808 691,932 - 55,876
- 554,486 585,038
- 789,692 700,381 - 89,311
- 160,380 153,196
Surplus / deficit (-)
30,552
- 7,184
Unfunded pension liabilities Total surplus / deficit (-)
- 5,175
- 5,316
- 4,673 25,879
- 4,616
- 5,142 - 12,326
- 23,416
- 61,192
- 93,927
The reduction of defined benefit obligations and the fair value of plan assets mainly relates to the settlement of two defined benefit plans in 2016 and changes in the discount rate.
DEFINED CONTRIBUTION PENSION PLANS 25.2 In 2017 the Group expects to contribute an amount of EUR 42.0 million (2016: EUR 20.0 million) to premiums for defined contributions plans. This concerns contributions to pension plans arranged with multi- employer pension funds, which are accounted for as defined contribution pension plans in these financial statements, in accordance with IFRS.
26. PROVISIONS ANNUAL REPORT 2016 – BOSKALIS FINANCIAL STATEMENTS 2016 Balance as at 1 January Assumed in business combinations Provisions made during the year Provisions used during the year Provisions reversed during the year Reclass to disposal group Balance as at 31 December Non-current Current Balance as at 31 December
ONEROUS CONTRACTS
WARRANTIES RESTRUCTURING
OTHER
TOTAL 2016
TOTAL 2015
32,367
11,450
6,789 5,135 6,424
6,000
6,569
30,808
-
150
-
268
5,553
16,988 - 3,022 - 16,150
-
11,562
6,875 - 200
24,861 - 4,924 - 3,797
- 2,241 - 1,597
- 2,069 - 2,200
- 414
- -
-
-
-
-
- 900
- 900 1,861
Exchange rate differences and other movements
625
56
1,434
176
195
30,808
7,818
15,513
17,324
12,807
53,462
23,775
5,936 1,882 7,818
12,760
-
12,739
31,435 22,027 53,462
7,033
2,753
17,324 17,324
68
30,808
15,513
12,807
The provisions for onerous contracts mainly relate to the lease of a vessel. Other provisions mainly relate to various claims made against the Group or threatening to be made including potential sanctions, from legal, regulatory and governmental proceedings. The Group disputes these claims and proceedings and has made an assessment of the amount of cash outflows that can be reasonable estimated. As litigation is inherently unpredictable, the possible outcome is uncertain and the amount may differ from the provisions listed above.
Made with FlippingBook