Annual report 2019
117
The accumulated actuarial gains and losses and the balance of the limitation on net plan assets amount to:
2018
2019
Accumulated actuarial gains and losses as at 31 December Asset limitation on net plan assets as at 31 December
- 33,017
- 26,822
-
- 268
- 33,017
- 27,090
In 2020 the Group expects to contribute premiums of EUR 1.6 million (2019: EUR 2.0 million) to funded defined benefit plans and premiums of EUR 0.3 million (2019: EUR 0.3 million) to unfunded defined benefit plans.
The principal actuarial assumptions used for the calculations were:
2018
2019
Discount rate
1.97% 1.00% 1.80% 1.01% 1.00%
1.20% 1.00% 1.70% 1.00% 1.00%
Expected future salary increases
Expected future inflation
Expected future pension increases for active participants Expected future pension increases for inactive participants
Sensitivity to changes in the applied assumptions can be summarized as follows:
Assumptions as at 31 December 2019
Increase of 0.25%
Decrease of 0.25%
Effect on defined benefit obligation Change in discount rate Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
- 6,641
7,257
28
- 26
1,850 5,179
- 1,761 - 4,813
Assumptions as at 31 December 2018
Increase of 0.25%
Decrease of 0.25%
Effect on defined benefit obligation Change in discount rate Change in expected future salary increases Change in pension increase for active participants Change in pension increase for inactive participants
- 9,196 2,581 1,758 3,843
10,259 - 2,470 - 1,663 - 3,580
Historical information:
2018
2017
2016
2015
2019
Defined benefit obligation Fair value of plan assets
- 178,923 150,683 - 28,240
- 159,058 150,564
- 160,380 153,196
- 753,035 734,794 - 18,241
- 109,071 74,601 - 34,470 - 4,785 - 39,255
Surplus / deficit (-)
- 8,494
- 7,184
Unfunded pension liabilities Total surplus / deficit (-)
- 4,555
- 4,827
- 5,142
- 5,175
- 32,795
- 13,321
- 12,326
- 23,416
The reduction of defined benefit obligations and the fair value of plan assets in 2019 mainly relates to the settlement of the UK defined benefit plan in 2019. The reduction in 2016 mainly related to the settlement of two defined benefit plans in 2016. DEFINED CONTRIBUTION PENSION PLANS In 2020 the Group expects to contribute an amount of EUR 42.0 million (2019: EUR 41.0 million) to premiums for defined contributions plans. This concerns contributions to defined contribution pension plans and pension plans arranged with multi-employer pension funds, which are accounted for as defined contribution pension plans in these financial statements, in accordance with IFRS.
ANNUAL REPORT 2019 – BOSKALIS A R 2 9 -- BOSKALIS
Made with FlippingBook Annual report